![]() |
Management SeerCallahan Learning CenterCLC-FM Weekly LAMP Reportfrom Sun Feb 08 2026 to Sat Feb 14 2026 |
| Date | 02/09/2026 |
02/10/2026 |
02/11/2026 |
02/12/2026 |
02/13/2026 |
Total |
|---|---|---|---|---|---|---|
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 06:30 | $-0.88 | $-10.19 | $-11.24 | $-4.00 | $-2.67 | $-28.97 |
| 06:45 | $-0.15 | $-11.29 | $-13.23 | $-5.12 | $-11.22 | $-41.01 |
| 07:00 | $-2.95 | $-3.52 | $-11.32 | $-5.81 | $-15.96 | $-39.57 |
| 07:15 | $-4.84 | $-2.81 | $-16.12 | $-9.44 | $-15.75 | $-48.95 |
| 07:30 | $-0.72 | $-0.42 | $-11.49 | $-8.02 | $-8.47 | $-29.12 |
| 07:45 | $-5.07 | $-1.94 | $-8.34 | $-9.09 | $-11.67 | $-36.11 |
| 08:00 | $-8.19 | $-0.85 | $-5.55 | $-7.26 | $-17.20 | $-39.06 |
| 08:15 | $-5.74 | $1.70 | $-4.37 | $-0.79 | $-14.66 | $-23.86 |
| 08:30 | $-3.98 | $2.41 | $-3.99 | $-2.18 | $-13.11 | $-20.84 |
| 08:45 | $1.69 | $7.82 | $-2.99 | $-4.98 | $-3.61 | $-2.07 |
| 09:00 | $9.39 | $13.38 | $1.15 | $-2.46 | $-0.70 | $20.76 |
| 09:15 | $11.40 | $16.04 | $5.68 | $1.29 | $-0.66 | $33.76 |
| 09:30 | $12.31 | $18.03 | $3.38 | $1.64 | $10.02 | $45.37 |
| 09:45 | $7.63 | $19.08 | $6.45 | $5.41 | $13.09 | $51.65 |
| 10:00 | $9.00 | $20.05 | $6.45 | $9.71 | $14.44 | $59.64 |
| 10:15 | $6.66 | $20.05 | $8.00 | $11.64 | $11.23 | $57.59 |
| 10:30 | $6.66 | $18.73 | $8.86 | $11.64 | $11.23 | $57.13 |
| 10:45 | $8.62 | $16.67 | $8.86 | $11.62 | $11.23 | $57.00 |
| 11:00 | $16.22 | $16.65 | $8.86 | $16.60 | $11.23 | $69.56 |
| 11:15 | $19.49 | $16.65 | $8.86 | $16.65 | $11.23 | $72.88 |
| 11:30 | $17.63 | $23.49 | $8.86 | $16.65 | $15.48 | $82.12 |
| 11:45 | $14.60 | $26.62 | $8.86 | $16.38 | $15.91 | $82.38 |
| 12:00 | $14.39 | $24.97 | $12.99 | $20.27 | $16.86 | $89.47 |
| 12:15 | $15.70 | $24.03 | $14.98 | $22.92 | $18.82 | $96.45 |
| 12:30 | $13.72 | $27.49 | $14.98 | $22.92 | $15.41 | $94.51 |
| 12:45 | $16.81 | $27.49 | $16.63 | $22.92 | $19.13 | $102.99 |
| 13:00 | $16.20 | $22.78 | $21.24 | $19.19 | $21.11 | $100.51 |
| 13:15 | $16.96 | $22.36 | $23.44 | $22.08 | $23.59 | $108.42 |
| 13:30 | $16.96 | $27.40 | $22.15 | $22.08 | $30.61 | $119.20 |
| 13:45 | $19.31 | $27.40 | $17.51 | $22.08 | $34.74 | $121.04 |
| 14:00 | $18.58 | $29.16 | $19.76 | $22.59 | $23.31 | $113.40 |
| 14:15 | $18.60 | $30.90 | $15.57 | $18.31 | $20.41 | $103.80 |
| 14:30 | $17.75 | $29.90 | $15.58 | $23.85 | $25.10 | $112.19 |
| 14:45 | $18.65 | $24.30 | $19.78 | $20.66 | $27.38 | $110.77 |
| 15:00 | $22.82 | $18.62 | $10.83 | $20.47 | $25.00 | $97.74 |
| 15:15 | $17.78 | $16.98 | $9.84 | $20.47 | $19.72 | $84.79 |
| 15:30 | $15.32 | $15.70 | $15.54 | $18.36 | $10.96 | $75.87 |
| 15:45 | $4.29 | $12.61 | $16.03 | $11.54 | $10.95 | $55.42 |
| 16:00 | $5.50 | $-5.38 | $15.40 | $9.04 | $8.07 | $32.63 |
| 16:15 | $5.11 | $-12.60 | $14.25 | $-2.93 | $3.55 | $7.38 |
| 16:30 | $2.57 | $-8.78 | $9.35 | $-5.65 | $-5.44 | $-7.94 |
| 16:45 | $-0.37 | $-8.76 | $11.18 | $-10.14 | $-4.05 | $-12.14 |
| 17:00 | $-9.88 | $-7.82 | $6.07 | $-11.99 | $-9.44 | $-33.05 |
| 17:15 | $-7.28 | $-9.93 | $2.17 | $-11.68 | $-15.20 | $-41.92 |
| 17:30 | $-7.12 | $-10.85 | $-10.74 | $-12.46 | $-15.79 | $-56.96 |
| 17:45 | $-9.57 | $-12.10 | $-13.64 | $-14.17 | $-14.79 | $-64.27 |
| 18:00 | $-9.57 | $-12.07 | $-14.33 | $-18.24 | $-14.79 | $-69.01 |
| 18:15 | $-8.33 | $-9.31 | $-12.63 | $-12.33 | $-8.42 | $-51.02 |
| 18:30 | $-1.48 | $-25.39 | $-12.28 | $-10.30 | $-2.02 | $-51.48 |
| 18:45 | $0.00 | $-48.62 | $-9.70 | $-9.72 | $0.00 | $-68.03 |
| 19:00 | $0.00 | $-48.62 | $-1.20 | $-5.96 | $0.00 | $-55.78 |
| 19:15 | $0.00 | $-48.62 | $0.00 | $0.00 | $0.00 | $-48.62 |
| 19:30 | $0.00 | $-44.48 | $0.00 | $0.00 | $0.00 | $-44.48 |
| 19:45 | $0.00 | $-43.45 | $0.00 | $0.00 | $0.00 | $-43.45 |
| Total | $332.20 | $231.66 | $246.37 | $274.25 | $274.25 | $1358.73 |
| LAMP | Hrs | Per Hr | Days | |
|---|---|---|---|---|
| Koda Robinson | $263.28 | 15.4 | $17.09 | 2 |
| Atlas Robinson | $222.56 | 18.1 | $12.27 | 2 |
| Bentley Penick | $186.30 | 14.3 | $13.06 | 2 |
| Santana Nieves | $192.20 | 21.5 | $8.96 | 3 |
| Violet Spindle | $135.35 | 10.8 | $12.59 | 2 |
| Shane West | $115.84 | 7.2 | $16.15 | 1 |
| Evelyn Clohan | $131.37 | 26.7 | $4.93 | 5 |
| Freya Nayback | $125.58 | 16.1 | $7.82 | 2 |
| Olivia Belcher | $97.85 | 20.9 | $4.68 | 3 |
| Susannah Rodriguez | $79.68 | 34.8 | $2.29 | 4 |
| Helena Ablola | $47.04 | 27.6 | $1.71 | 4 |
| Ashton Caudill | $39.37 | 15.7 | $2.51 | 2 |
| Bailei Robinson | $43.01 | 33.6 | $1.28 | 4 |
| Za'Kari Hill | $39.54 | 39.0 | $1.01 | 4 |
| Orel Collinpowell | $34.72 | 26.9 | $1.29 | 3 |
| Da'Jour Ginyard | $29.32 | 37.6 | $0.78 | 5 |
| Harley Thomas | $19.41 | 35.2 | $0.55 | 5 |
| Connor LeVan | $13.57 | 38.7 | $0.35 | 5 |
| Caleb Dobson | $3.59 | 40.1 | $0.09 | 5 |
| Levi Durham | $-3.04 | 37.8 | $-0.08 | 5 |
| Malaykah Houngbonon | $-12.95 | 41.9 | $-0.31 | 5 |
| Kamryn Robinson-ward | $-13.33 | 43.0 | $-0.31 | 5 |
| Justin Tucker | $-14.83 | 34.7 | $-0.43 | 5 |
| Gianna Brissette | $-16.99 | 32.5 | $-0.52 | 4 |
| Davii Thompson | $-23.40 | 41.7 | $-0.56 | 5 |
| Candace Dobson | $-42.44 | 40.1 | $-1.06 | 5 |
| Raygan Houngbonon | $-43.96 | 41.7 | $-1.05 | 5 |
| Waylon Synan | $-73.74 | 39.4 | $-1.87 | 5 |
| Cecelia Ehardt | $-106.83 | 13.2 | $-8.07 | 2 |
| Owen Ehardt | $-109.36 | 13.2 | $-8.31 | 2 |
| Total | $1358.73 | 859.2 | $1.58 | 111 |
| Admin | Education | Other | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admininstration | Clean | Kitch | P&C | Train | Total | EL | Little Explorers | Pre | Prep | Teacher | Total | NIC | Total | ||
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 06:30 | $-20.44 | $0.00 | $0.00 | $0.00 | $0.00 | $-20.44 | $0.00 | $-1.00 | $0.39 | $-7.92 | $0.00 | $-8.53 | $0.00 | $0.00 | $-28.97 |
| 06:45 | $-31.93 | $0.00 | $0.00 | $0.00 | $0.00 | $-31.93 | $4.50 | $-2.03 | $0.77 | $-12.32 | $0.00 | $-9.08 | $0.00 | $0.00 | $-41.01 |
| 07:00 | $-31.93 | $0.00 | $-8.99 | $0.00 | $-3.98 | $-44.90 | $0.50 | $6.43 | $0.07 | $-1.66 | $0.00 | $5.33 | $0.00 | $0.00 | $-39.57 |
| 07:15 | $-31.93 | $0.00 | $-24.68 | $0.00 | $-5.31 | $-61.92 | $0.06 | $10.99 | $0.00 | $1.93 | $0.00 | $12.97 | $0.00 | $0.00 | $-48.95 |
| 07:30 | $-32.25 | $0.00 | $-25.79 | $0.00 | $-5.31 | $-63.35 | $0.09 | $19.65 | $0.93 | $13.55 | $0.00 | $34.23 | $0.00 | $0.00 | $-29.12 |
| 07:45 | $-41.79 | $0.00 | $-26.54 | $0.00 | $-5.31 | $-73.64 | $0.00 | $12.78 | $0.16 | $25.13 | $0.00 | $38.08 | $-0.54 | $-0.54 | $-36.11 |
| 08:00 | $-43.97 | $0.00 | $-31.11 | $0.00 | $-5.31 | $-80.40 | $0.00 | $9.38 | $0.00 | $36.44 | $0.00 | $45.82 | $-4.48 | $-4.48 | $-39.06 |
| 08:15 | $-40.06 | $0.00 | $-28.22 | $0.00 | $-5.31 | $-73.59 | $0.00 | $6.44 | $0.00 | $48.31 | $0.00 | $54.75 | $-5.02 | $-5.02 | $-23.86 |
| 08:30 | $-37.90 | $0.00 | $-25.94 | $0.00 | $-6.27 | $-70.11 | $0.62 | $8.42 | $0.52 | $42.80 | $0.00 | $52.37 | $-3.09 | $-3.09 | $-20.84 |
| 08:45 | $-37.90 | $0.00 | $-29.90 | $0.00 | $-7.15 | $-74.95 | $-2.51 | $12.02 | $14.07 | $50.10 | $0.00 | $73.68 | $-0.80 | $-0.80 | $-2.07 |
| 09:00 | $-37.90 | $0.00 | $-31.10 | $0.00 | $-5.31 | $-74.31 | $4.36 | $13.20 | $29.17 | $48.34 | $0.00 | $95.07 | $0.00 | $0.00 | $20.76 |
| 09:15 | $-37.90 | $0.00 | $-31.10 | $0.00 | $-5.31 | $-74.31 | $0.00 | $13.32 | $37.42 | $57.32 | $0.00 | $108.06 | $0.00 | $0.00 | $33.76 |
| 09:30 | $-37.90 | $0.00 | $-31.10 | $-0.16 | $-11.40 | $-80.55 | $12.54 | $21.80 | $31.69 | $59.91 | $0.00 | $125.93 | $0.00 | $0.00 | $45.37 |
| 09:45 | $-43.87 | $0.00 | $-31.10 | $-5.17 | $-24.99 | $-105.13 | $37.74 | $22.60 | $38.25 | $58.19 | $0.00 | $156.79 | $0.00 | $0.00 | $51.65 |
| 10:00 | $-53.02 | $0.00 | $-26.86 | $-5.17 | $-31.88 | $-116.93 | $47.24 | $27.17 | $41.61 | $60.54 | $0.00 | $176.57 | $0.00 | $0.00 | $59.64 |
| 10:15 | $-56.17 | $0.00 | $-25.78 | $-5.17 | $-36.87 | $-123.98 | $48.37 | $31.12 | $38.40 | $63.68 | $0.00 | $181.57 | $0.00 | $0.00 | $57.59 |
| 10:30 | $-56.17 | $0.00 | $-25.78 | $-6.50 | $-36.87 | $-125.31 | $46.72 | $27.54 | $38.40 | $69.78 | $0.00 | $182.44 | $0.00 | $0.00 | $57.13 |
| 10:45 | $-50.95 | $0.00 | $-25.78 | $-11.25 | $-34.42 | $-122.39 | $46.63 | $28.11 | $37.85 | $66.80 | $0.00 | $179.39 | $0.00 | $0.00 | $57.00 |
| 11:00 | $-45.52 | $0.00 | $-25.78 | $-7.29 | $-27.30 | $-105.89 | $47.04 | $27.12 | $33.32 | $67.97 | $0.00 | $175.45 | $0.00 | $0.00 | $69.56 |
| 11:15 | $-44.00 | $0.00 | $-25.78 | $-6.08 | $-18.25 | $-94.10 | $48.85 | $25.39 | $30.97 | $61.77 | $0.00 | $166.98 | $0.00 | $0.00 | $72.88 |
| 11:30 | $-44.00 | $0.00 | $-25.78 | $-6.80 | $-15.94 | $-92.51 | $47.33 | $25.10 | $39.26 | $62.94 | $0.00 | $174.63 | $0.00 | $0.00 | $82.12 |
| 11:45 | $-44.00 | $0.00 | $-25.78 | $-6.09 | $-15.94 | $-91.81 | $49.01 | $25.10 | $38.21 | $61.86 | $0.00 | $174.18 | $0.00 | $0.00 | $82.38 |
| 12:00 | $-44.00 | $0.00 | $-25.78 | $-7.02 | $-15.94 | $-92.73 | $49.84 | $25.25 | $36.14 | $70.96 | $0.00 | $182.20 | $0.00 | $0.00 | $89.47 |
| 12:15 | $-44.00 | $0.00 | $-25.78 | $-9.55 | $-15.94 | $-95.27 | $53.11 | $25.13 | $40.80 | $72.68 | $0.00 | $191.72 | $0.00 | $0.00 | $96.45 |
| 12:30 | $-44.00 | $0.00 | $-25.78 | $-6.09 | $-15.94 | $-91.81 | $53.77 | $22.49 | $37.39 | $72.68 | $0.00 | $186.32 | $0.00 | $0.00 | $94.51 |
| 12:45 | $-44.00 | $0.00 | $-24.12 | $-6.09 | $-15.94 | $-90.15 | $54.20 | $25.15 | $41.11 | $72.68 | $0.00 | $193.14 | $0.00 | $0.00 | $102.99 |
| 13:00 | $-38.97 | $-1.35 | $-16.49 | $-6.09 | $-15.94 | $-78.85 | $46.28 | $24.47 | $37.72 | $70.89 | $0.00 | $179.36 | $0.00 | $0.00 | $100.51 |
| 13:15 | $-37.90 | $-8.62 | $-15.41 | $-6.09 | $-15.94 | $-83.96 | $52.25 | $25.15 | $40.80 | $74.19 | $0.00 | $192.38 | $0.00 | $0.00 | $108.42 |
| 13:30 | $-37.90 | $-9.87 | $-9.33 | $-6.09 | $-10.63 | $-73.81 | $54.15 | $25.27 | $40.25 | $73.34 | $0.00 | $193.02 | $0.00 | $0.00 | $119.20 |
| 13:45 | $-37.90 | $-7.75 | $-5.15 | $-6.09 | $-10.63 | $-67.52 | $50.93 | $25.37 | $39.34 | $72.92 | $0.00 | $188.56 | $0.00 | $0.00 | $121.04 |
| 14:00 | $-37.90 | $-0.98 | $-1.05 | $-6.09 | $-10.63 | $-56.65 | $48.70 | $19.93 | $39.37 | $62.06 | $0.00 | $170.06 | $0.00 | $0.00 | $113.40 |
| 14:15 | $-37.90 | $-0.62 | $0.00 | $-9.42 | $-10.63 | $-58.56 | $42.87 | $18.22 | $41.79 | $59.48 | $0.00 | $162.36 | $0.00 | $0.00 | $103.80 |
| 14:30 | $-37.90 | $-1.47 | $0.00 | $-8.37 | $-5.31 | $-53.05 | $41.51 | $25.07 | $41.55 | $57.11 | $0.00 | $165.24 | $0.00 | $0.00 | $112.19 |
| 14:45 | $-37.90 | $-5.18 | $0.00 | $-4.88 | $0.00 | $-47.95 | $43.24 | $25.52 | $37.43 | $52.53 | $0.00 | $158.72 | $0.00 | $0.00 | $110.77 |
| 15:00 | $-37.90 | $-8.53 | $0.00 | $-2.22 | $0.00 | $-48.64 | $38.11 | $29.08 | $33.30 | $45.89 | $0.00 | $146.38 | $0.00 | $0.00 | $97.74 |
| 15:15 | $-37.90 | $-10.33 | $0.00 | $-6.01 | $0.00 | $-54.24 | $37.97 | $28.73 | $25.36 | $46.97 | $0.00 | $139.03 | $0.00 | $0.00 | $84.79 |
| 15:30 | $-40.86 | $-10.33 | $0.00 | $-0.31 | $0.00 | $-51.50 | $34.13 | $27.65 | $21.24 | $44.35 | $0.00 | $127.37 | $0.00 | $0.00 | $75.87 |
| 15:45 | $-43.01 | $-13.24 | $0.00 | $0.00 | $0.00 | $-56.25 | $32.48 | $22.82 | $15.26 | $41.11 | $0.00 | $111.67 | $0.00 | $0.00 | $55.42 |
| 16:00 | $-43.14 | $-11.78 | $0.00 | $0.00 | $0.00 | $-54.92 | $29.01 | $17.91 | $6.66 | $33.98 | $0.00 | $87.56 | $0.00 | $0.00 | $32.63 |
| 16:15 | $-43.14 | $-25.69 | $0.00 | $0.00 | $0.00 | $-68.83 | $22.49 | $7.49 | $4.64 | $38.25 | $3.34 | $76.22 | $0.00 | $0.00 | $7.38 |
| 16:30 | $-42.13 | $-22.53 | $0.00 | $0.00 | $0.00 | $-64.66 | $9.39 | $8.65 | $-0.64 | $37.87 | $1.45 | $56.72 | $0.00 | $0.00 | $-7.94 |
| 16:45 | $-35.56 | $-22.09 | $0.00 | $0.00 | $0.00 | $-57.65 | $3.25 | $7.39 | $0.00 | $34.87 | $0.00 | $45.50 | $0.00 | $0.00 | $-12.14 |
| 17:00 | $-35.56 | $-16.78 | $0.00 | $0.00 | $0.00 | $-52.33 | $1.72 | $3.98 | $0.00 | $13.59 | $0.00 | $19.28 | $0.00 | $0.00 | $-33.05 |
| 17:15 | $-33.11 | $-19.27 | $0.00 | $0.00 | $0.00 | $-52.38 | $0.00 | $0.24 | $0.00 | $10.23 | $0.00 | $10.46 | $0.00 | $0.00 | $-41.92 |
| 17:30 | $-29.82 | $-16.51 | $0.00 | $0.00 | $0.00 | $-46.33 | $0.00 | $-6.91 | $0.00 | $-3.73 | $0.00 | $-10.64 | $0.00 | $0.00 | $-56.96 |
| 17:45 | $-33.02 | $-24.47 | $0.00 | $0.00 | $0.00 | $-57.49 | $0.00 | $-6.45 | $0.00 | $-0.34 | $0.00 | $-6.78 | $0.00 | $0.00 | $-64.27 |
| 18:00 | $-32.42 | $-25.58 | $0.00 | $0.00 | $0.00 | $-58.01 | $0.00 | $-7.24 | $0.00 | $-3.76 | $0.00 | $-11.00 | $0.00 | $0.00 | $-69.01 |
| 18:15 | $-28.03 | $-11.16 | $0.00 | $0.00 | $0.00 | $-39.19 | $0.00 | $-8.07 | $0.00 | $-3.76 | $0.00 | $-11.83 | $0.00 | $0.00 | $-51.02 |
| 18:30 | $-20.66 | $-3.23 | $0.00 | $0.00 | $-12.31 | $-36.21 | $0.00 | $-1.34 | $0.00 | $-8.42 | $0.00 | $-9.76 | $-5.50 | $-5.50 | $-51.48 |
| 18:45 | $-17.91 | $-4.54 | $0.00 | $0.00 | $-31.34 | $-53.79 | $0.00 | $0.00 | $0.00 | $-4.53 | $0.00 | $-4.53 | $-9.70 | $-9.70 | $-68.03 |
| 19:00 | $-13.25 | $-0.25 | $0.00 | $0.00 | $-31.34 | $-44.84 | $0.00 | $0.00 | $0.00 | $-1.24 | $0.00 | $-1.24 | $-9.70 | $-9.70 | $-55.78 |
| 19:15 | $-7.58 | $0.00 | $0.00 | $0.00 | $-31.34 | $-38.91 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-9.70 | $-9.70 | $-48.62 |
| 19:30 | $-7.58 | $0.00 | $0.00 | $0.00 | $-27.20 | $-34.78 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-9.70 | $-9.70 | $-44.48 |
| 19:45 | $-7.58 | $0.00 | $0.00 | $0.00 | $-26.17 | $-33.74 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-9.70 | $-9.70 | $-43.45 |
| Total | $-1971.86 | $-282.18 | $-681.73 | $-150.07 | $-611.62 | $-3697.45 | $1238.45 | $781.62 | $1030.98 | $2068.30 | $4.79 | $5124.14 | $-67.96 | $-67.96 | $1358.73 |
| Date | 02/09/2026 |
02/10/2026 |
02/11/2026 |
02/12/2026 |
02/13/2026 |
Total |
|---|---|---|---|---|---|---|
| Daily | $14.02 | $0.00 | $9.09 | $0.00 | $4.79 | $27.90 |
| 06:30 | $-7.30 | $-7.30 | $1.43 | $-7.30 | $-3.73 | $-24.18 |
| 06:45 | $-7.30 | $-7.30 | $1.43 | $-7.30 | $-3.73 | $-24.18 |
| 07:00 | $-3.82 | $-3.82 | $-3.73 | $-4.63 | $-1.06 | $-17.05 |
| 07:15 | $-3.82 | $-3.82 | $-3.73 | $-4.63 | $-1.06 | $-17.05 |
| 07:30 | $-1.91 | $5.75 | $4.52 | $3.62 | $7.19 | $19.17 |
| 07:45 | $-1.91 | $5.75 | $4.52 | $3.62 | $7.19 | $19.17 |
| 08:00 | $0.15 | $7.81 | $2.37 | $1.47 | $2.47 | $14.27 |
| 08:15 | $6.99 | $11.77 | $9.21 | $8.31 | $9.32 | $45.60 |
| 08:30 | $8.91 | $10.34 | $11.12 | $6.88 | $11.23 | $48.49 |
| 08:45 | $8.91 | $10.34 | $11.12 | $14.88 | $11.23 | $56.49 |
| 09:00 | $13.64 | $18.14 | $15.85 | $22.68 | $15.96 | $86.27 |
| 09:15 | $17.38 | $18.14 | $19.60 | $22.68 | $19.71 | $97.51 |
| 09:30 | $5.44 | $6.19 | $2.34 | $12.37 | $7.76 | $34.09 |
| 09:45 | $5.44 | $6.19 | $2.34 | $12.37 | $7.76 | $34.09 |
| 10:00 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 10:15 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 10:30 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 10:45 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 11:00 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 11:15 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 11:30 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 11:45 | $5.44 | $6.19 | $2.34 | $12.37 | $11.51 | $37.84 |
| 12:00 | $41.92 | $42.68 | $33.67 | $39.01 | $47.99 | $205.27 |
| 12:15 | $41.92 | $42.68 | $33.67 | $39.01 | $47.99 | $205.27 |
| 12:30 | $41.92 | $42.68 | $33.67 | $39.01 | $47.99 | $205.27 |
| 12:45 | $41.92 | $42.68 | $33.67 | $39.01 | $47.99 | $205.27 |
| 13:00 | $15.28 | $11.35 | $7.50 | $17.52 | $16.67 | $68.31 |
| 13:15 | $15.28 | $11.35 | $7.50 | $17.52 | $16.67 | $68.31 |
| 13:30 | $15.28 | $11.35 | $7.50 | $17.52 | $16.67 | $68.31 |
| 13:45 | $15.28 | $11.35 | $7.50 | $17.52 | $16.67 | $68.31 |
| 14:00 | $10.75 | $6.82 | $2.96 | $12.99 | $8.38 | $41.91 |
| 14:15 | $10.75 | $6.82 | $2.96 | $12.99 | $8.38 | $41.91 |
| 14:30 | $10.75 | $6.82 | $8.28 | $12.99 | $8.38 | $47.22 |
| 14:45 | $10.75 | $6.82 | $8.28 | $12.99 | $8.38 | $47.22 |
| 15:00 | $8.87 | $4.94 | $6.40 | $11.12 | $6.51 | $37.84 |
| 15:15 | $8.87 | $4.94 | $6.40 | $11.12 | $6.51 | $37.84 |
| 15:30 | $10.12 | $14.11 | $-0.25 | $12.29 | $5.02 | $41.29 |
| 15:45 | $10.67 | $14.11 | $0.85 | $12.29 | $5.02 | $42.94 |
| 16:00 | $13.86 | $12.40 | $12.26 | $8.42 | $4.22 | $51.17 |
| 16:15 | $19.64 | $12.53 | $23.27 | $8.42 | $4.22 | $68.08 |
| 16:30 | $8.22 | $0.65 | $4.78 | $0.94 | $-0.69 | $13.90 |
| 16:45 | $8.22 | $0.65 | $4.78 | $0.94 | $-0.69 | $13.90 |
| 17:00 | $-7.00 | $-14.57 | $-11.69 | $-10.06 | $-11.69 | $-55.02 |
| 17:15 | $-9.89 | $-14.57 | $-14.57 | $-12.94 | $-14.57 | $-66.55 |
| 17:30 | $-11.79 | $-16.48 | $-16.48 | $-14.84 | $-16.48 | $-76.08 |
| 17:45 | $-11.79 | $-16.48 | $-16.48 | $-14.84 | $-16.48 | $-76.08 |
| 18:00 | $-14.84 | $-19.53 | $-19.53 | $-14.84 | $-19.53 | $-88.28 |
| 18:15 | $-14.84 | $-19.53 | $-19.53 | $-14.84 | $-19.53 | $-88.28 |
| 18:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18:45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $388.37 | $334.26 | $253.56 | $445.25 | $411.11 | $1832.55 |
| LAMP | Hrs | Per Hr | Days | |
|---|---|---|---|---|
| Atlas Robinson | $302.63 | 21.0 | $14.41 | 2 |
| Violet Spindle | $192.11 | 10.8 | $17.87 | 2 |
| Koda Robinson | $259.88 | 21.0 | $12.38 | 2 |
| Bentley Penick | $173.93 | 18.0 | $9.66 | 2 |
| Santana Nieves | $168.50 | 28.5 | $5.91 | 3 |
| Susannah Rodriguez | $150.98 | 36.0 | $4.19 | 4 |
| Olivia Belcher | $122.64 | 18.8 | $6.54 | 3 |
| Shane West | $100.01 | 9.5 | $10.53 | 1 |
| Gianna Brissette | $128.79 | 36.0 | $3.58 | 4 |
| Za'Kari Hill | $123.91 | 34.0 | $3.64 | 4 |
| Orel Collinpowell | $106.98 | 21.0 | $5.09 | 3 |
| Ashton Caudill | $67.82 | 14.0 | $4.84 | 2 |
| Evelyn Clohan | $80.67 | 35.0 | $2.30 | 5 |
| Helena Ablola | $79.77 | 34.0 | $2.35 | 4 |
| Freya Nayback | $62.66 | 23.0 | $2.72 | 2 |
| Harley Thomas | $32.67 | 35.0 | $0.93 | 5 |
| Bailei Robinson | $29.31 | 42.0 | $0.70 | 4 |
| Levi Durham | $17.10 | 42.5 | $0.40 | 5 |
| Da'Jour Ginyard | $1.54 | 45.0 | $0.03 | 5 |
| Caleb Dobson | $-10.88 | 45.0 | $-0.24 | 5 |
| Candace Dobson | $-13.56 | 40.0 | $-0.34 | 5 |
| Kamryn Robinson-ward | $-15.87 | 52.5 | $-0.30 | 5 |
| Malaykah Houngbonon | $-15.62 | 43.8 | $-0.36 | 5 |
| Davii Thompson | $-19.43 | 45.0 | $-0.43 | 5 |
| Connor LeVan | $-25.59 | 47.5 | $-0.54 | 5 |
| Raygan Houngbonon | $-38.59 | 43.8 | $-0.88 | 5 |
| Cecelia Ehardt | $-38.43 | 7.0 | $-5.49 | 2 |
| Justin Tucker | $-66.46 | 45.0 | $-1.48 | 5 |
| Waylon Synan | $-66.46 | 45.0 | $-1.48 | 5 |
| Owen Ehardt | $-58.44 | 7.0 | $-8.35 | 2 |
| Total | $1832.55 | 946.5 | $1.94 | 111 |
| Admin | Education | Other | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admininstration | Kitch | Train | Total | EL | Little Explorers | Pre | Prep | Total | Unused | Total | ||
| Daily | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $27.90 | $27.90 | $27.90 |
| 06:30 | $-30.47 | $0.00 | $0.00 | $-30.47 | $10.39 | $0.00 | $9.38 | $-13.49 | $6.29 | $0.00 | $0.00 | $-24.18 |
| 06:45 | $-30.47 | $0.00 | $0.00 | $-30.47 | $10.39 | $0.00 | $9.38 | $-13.49 | $6.29 | $0.00 | $0.00 | $-24.18 |
| 07:00 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $21.47 | $12.69 | $18.52 | $-13.49 | $39.20 | $0.00 | $0.00 | $-17.05 |
| 07:15 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $21.47 | $12.69 | $18.52 | $-13.49 | $39.20 | $0.00 | $0.00 | $-17.05 |
| 07:30 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $31.86 | $24.22 | $18.52 | $0.82 | $75.42 | $0.00 | $0.00 | $19.17 |
| 07:45 | $-30.47 | $-25.78 | $0.00 | $-56.25 | $31.86 | $24.22 | $18.52 | $0.82 | $75.42 | $0.00 | $0.00 | $19.17 |
| 08:00 | $-33.80 | $-25.78 | $0.00 | $-59.58 | $42.25 | $24.22 | $1.97 | $5.41 | $73.85 | $0.00 | $0.00 | $14.27 |
| 08:15 | $-33.80 | $-25.78 | $0.00 | $-59.58 | $52.94 | $35.75 | $11.08 | $5.41 | $105.17 | $0.00 | $0.00 | $45.60 |
| 08:30 | $-33.80 | $-25.78 | $0.00 | $-59.58 | $36.80 | $35.75 | $20.58 | $14.94 | $108.06 | $0.00 | $0.00 | $48.49 |
| 08:45 | $-33.80 | $-25.78 | $0.00 | $-59.58 | $36.80 | $43.75 | $20.58 | $14.94 | $116.06 | $0.00 | $0.00 | $56.49 |
| 09:00 | $-33.80 | $-25.78 | $0.00 | $-59.58 | $36.80 | $43.75 | $31.97 | $33.33 | $145.85 | $0.00 | $0.00 | $86.27 |
| 09:15 | $-33.80 | $-25.78 | $0.00 | $-59.58 | $48.04 | $43.75 | $31.97 | $33.33 | $157.09 | $0.00 | $0.00 | $97.51 |
| 09:30 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $30.17 | $13.22 | $33.33 | $98.98 | $0.00 | $0.00 | $34.09 |
| 09:45 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $30.17 | $13.22 | $33.33 | $98.98 | $0.00 | $0.00 | $34.09 |
| 10:00 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 10:15 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 10:30 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 10:45 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 11:00 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 11:15 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 11:30 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 11:45 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $22.26 | $33.92 | $13.22 | $33.33 | $102.73 | $0.00 | $0.00 | $37.84 |
| 12:00 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $74.21 | $54.55 | $56.97 | $84.42 | $270.16 | $0.00 | $0.00 | $205.27 |
| 12:15 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $74.21 | $54.55 | $56.97 | $84.42 | $270.16 | $0.00 | $0.00 | $205.27 |
| 12:30 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $74.21 | $54.55 | $56.97 | $84.42 | $270.16 | $0.00 | $0.00 | $205.27 |
| 12:45 | $-33.80 | $-25.78 | $-5.31 | $-64.89 | $74.21 | $54.55 | $56.97 | $84.42 | $270.16 | $0.00 | $0.00 | $205.27 |
| 13:00 | $-33.80 | $0.00 | $-5.31 | $-39.11 | $22.26 | $33.92 | $17.91 | $33.33 | $107.42 | $0.00 | $0.00 | $68.31 |
| 13:15 | $-33.80 | $0.00 | $-5.31 | $-39.11 | $22.26 | $33.92 | $17.91 | $33.33 | $107.42 | $0.00 | $0.00 | $68.31 |
| 13:30 | $-33.80 | $0.00 | $-5.31 | $-39.11 | $22.26 | $33.92 | $17.91 | $33.33 | $107.42 | $0.00 | $0.00 | $68.31 |
| 13:45 | $-33.80 | $0.00 | $-5.31 | $-39.11 | $22.26 | $33.92 | $17.91 | $33.33 | $107.42 | $0.00 | $0.00 | $68.31 |
| 14:00 | $-33.80 | $0.00 | $-5.31 | $-39.11 | $22.26 | $30.17 | $17.91 | $10.67 | $81.02 | $0.00 | $0.00 | $41.91 |
| 14:15 | $-33.80 | $0.00 | $-5.31 | $-39.11 | $22.26 | $30.17 | $17.91 | $10.67 | $81.02 | $0.00 | $0.00 | $41.91 |
| 14:30 | $-33.80 | $0.00 | $0.00 | $-33.80 | $22.26 | $30.17 | $17.91 | $10.67 | $81.02 | $0.00 | $0.00 | $47.22 |
| 14:45 | $-33.80 | $0.00 | $0.00 | $-33.80 | $22.26 | $30.17 | $17.91 | $10.67 | $81.02 | $0.00 | $0.00 | $47.22 |
| 15:00 | $-33.80 | $0.00 | $0.00 | $-33.80 | $22.26 | $30.17 | $8.53 | $10.67 | $71.63 | $0.00 | $0.00 | $37.84 |
| 15:15 | $-33.80 | $0.00 | $0.00 | $-33.80 | $22.26 | $30.17 | $8.53 | $10.67 | $71.63 | $0.00 | $0.00 | $37.84 |
| 15:30 | $-33.80 | $0.00 | $0.00 | $-33.80 | $-9.41 | $21.16 | $8.71 | $54.63 | $75.09 | $0.00 | $0.00 | $41.29 |
| 15:45 | $-33.80 | $0.00 | $0.00 | $-33.80 | $-8.31 | $21.83 | $8.59 | $54.63 | $76.73 | $0.00 | $0.00 | $42.94 |
| 16:00 | $-25.78 | $0.00 | $0.00 | $-25.78 | $10.77 | $12.80 | $14.18 | $39.20 | $76.95 | $0.00 | $0.00 | $51.17 |
| 16:15 | $-25.78 | $0.00 | $0.00 | $-25.78 | $10.77 | $9.48 | $13.00 | $60.62 | $93.87 | $0.00 | $0.00 | $68.08 |
| 16:30 | $-25.78 | $0.00 | $0.00 | $-25.78 | $26.55 | $-2.05 | $3.50 | $11.68 | $39.68 | $0.00 | $0.00 | $13.90 |
| 16:45 | $-25.78 | $0.00 | $0.00 | $-25.78 | $26.55 | $-2.05 | $3.50 | $11.68 | $39.68 | $0.00 | $0.00 | $13.90 |
| 17:00 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-2.05 | $-14.06 | $-13.13 | $-29.24 | $0.00 | $0.00 | $-55.02 |
| 17:15 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-13.58 | $-14.06 | $-13.13 | $-40.77 | $0.00 | $0.00 | $-66.55 |
| 17:30 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-13.58 | $-14.06 | $-22.66 | $-50.29 | $0.00 | $0.00 | $-76.08 |
| 17:45 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-13.58 | $-14.06 | $-22.66 | $-50.29 | $0.00 | $0.00 | $-76.08 |
| 18:00 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-25.78 | $-14.06 | $-22.66 | $-62.50 | $0.00 | $0.00 | $-88.28 |
| 18:15 | $-25.78 | $0.00 | $0.00 | $-25.78 | $0.00 | $-25.78 | $-14.06 | $-22.66 | $-62.50 | $0.00 | $0.00 | $-88.28 |
| 18:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18:45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:30 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19:45 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total | $-1522.12 | $-618.75 | $-106.25 | $-2247.12 | $1180.00 | $1134.33 | $698.55 | $1038.89 | $4051.78 | $27.90 | $27.90 | $1832.55 |
CURRENTLY This doesnt account for adding teachers when the student wouldmake the class out of ratio.
| Admin | Education | Other | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admininstration | Clean | Kitch | P&C | Train | Total | EL | Little Explorers | Pre | Prep | Teacher | Total | NIC | Total | ||
| Net Revenue | $0.00 | $2003.84 | $1770.59 | $1815.98 | $3686.99 | $4.79 | $9282.18 | $0.00 | $0.00 | $9282.18 | |||||
| Direct Cost | $0.00 | $-765.39 | $-988.97 | $-784.99 | $-1618.69 | $-4158.04 | $0.00 | $-4158.04 | |||||||
| Gross Profit | $0.00 | $1238.45 | $781.62 | $1030.98 | $2068.30 | $4.79 | $5124.14 | $0.00 | $0.00 | $5124.14 | |||||
| Indirect Labor | $-1971.86 | $-282.18 | $-681.72 | $-150.08 | $-611.62 | $-3697.45 | $0.00 | $-67.96 | $-67.96 | $-3765.41 | |||||
| Labor Adjusted Marginal Profit (LAMP) | $-1971.86 | $-282.18 | $-681.72 | $-150.08 | $-611.62 | $-3697.45 | $1238.45 | $781.62 | $1030.98 | $2068.30 | $4.79 | $5124.14 | $-67.96 | $-67.96 | $1358.73 |